Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 33301 | $930,000 Flip Analysis — FlipScout
Ask
$930,000
$633/sqft
Bid $
$686,685
Max bid / MAO
Room
~$243,315 over max bid · 26% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$88,570
$60/sqft
ARV
$1,128,007

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $686,685 · Ask $930,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1469 sqft
ARV$1,128,007
List− $930,000
Rehab− $88,570
Gross profit$109,437

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 33301

Street locked · 33301 · CONDO $437,000 · 1455 sqft
Street locked · 33301 · CONDO $970,000 · 1522 sqft
Street locked · 33301 · CONDOS $615,000 · 1410 sqft

Net pro forma

Includes closing costs & 3.83-month carry

Buy closing (2%)$18,600
Holding carry$35,760
All-in capital$1,072,930
Sell costs (6%)− $67,680
Net proceeds$1,060,326
Net profit $-133,468
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $88,570

Baseline notes

Investor scope checklist

  • Kitchen cabinets/counters are primary value-add
  • Flooring and paint drive resale perception
  • Exterior curb appeal strongly impacts ARV
  • Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $88,570
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,469 sqft × $3.00) $4,407
Flooring — Hardwood Refinish (1,469 sqft × $4.50) $6,610
Contingency (15%) $11,553

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Beds
3
Baths
2.0
Sqft
1469
Zip
33301

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

← Bid/Pass Tape