Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 93306 | $359,900 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$359,900
$261/sqft
Bid $
$250,295
Max bid / MAO
Room
~$109,605 over max bid · 30% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$87,794
$64/sqft
ARV
$254,308

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $250,295 · Ask $359,900

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1379 sqft
ARV$254,308
List− $359,900
Rehab− $87,794
Gross profit$-193,386

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 93306

Street locked · 93306 · SINGLE_FAMILY $299,999 · 1400 sqft
Street locked · 93306 · MOBILE $98,000 · 1344 sqft
Street locked · 93306 · SINGLE_FAMILY $320,000 · 1321 sqft

Net pro forma

Includes closing costs & 2.65-month carry

Buy closing (2%)$7,198
Holding carry$10,875
All-in capital$465,767
Sell costs (6%)− $15,258
Net proceeds$239,050
Net profit $-62,022
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $87,794

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $87,794
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,379 sqft × $3.00) $4,137
Flooring — Hardwood Refinish (1,379 sqft × $4.50) $6,206
Contingency (15%) $11,451

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
2.0
Sqft
1379
Zip
93306

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 93306

Street locked · 93306

Bakersfield, CA 93306

Ask$649,995
Bid $$503,987
Room~$146,008 over max bid · 22% of ask
WALK Street locked · 93306

Street locked · 93306

Bakersfield, CA 93306

Ask$466,990
Bid $$348,642
Room~$118,348 over max bid · 25% of ask
WALK Street locked · 93306

Street locked · 93306

Bakersfield, CA 93306

Ask$449,900
Bid $$328,205
Room~$121,695 over max bid · 27% of ask
WALK Street locked · 93306

Street locked · 93306

Bakersfield, CA 93306

Ask$554,990
Bid $$425,121
Room~$129,869 over max bid · 23% of ask
WALK Street locked · 93306

Street locked · 93306

Bakersfield, CA 93306

Ask$775,000
Bid $$626,585
Room~$148,415 over max bid · 19% of ask
← Bid/Pass Tape