Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 98683 | $414,900 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$414,900
$290/sqft
Bid $
$259,477
Max bid / MAO
Room
~$155,423 over max bid · 37% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$35,775
$25/sqft
ARV
$386,068

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $259,477 · Ask $414,900

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1431 sqft
ARV$386,068
List− $414,900
Rehab− $35,775
Gross profit$-64,607

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 98683

Street locked · 98683 · CONDO $314,000 · 1461 sqft
Street locked · 98683 · SINGLE_FAMILY $525,000 · 1358 sqft
Street locked · 98683 · SINGLE_FAMILY $562,000 · 1516 sqft

Net pro forma

Includes closing costs & 3.35-month carry

Buy closing (2%)$8,298
Holding carry$12,741
All-in capital$471,714
Sell costs (6%)− $23,164
Net proceeds$362,904
Net profit $-116,642
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: —

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $35,775
Renovation Budget (estimated) $35,775

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
40/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
2.0
Sqft
1431
Zip
98683

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 98683

Street locked · 98683

Vancouver, WA 98683

Ask$405,000
Bid $$291,677
Room~$113,323 over max bid · 28% of ask
WALK Street locked · 98683

Street locked · 98683

Vancouver, WA 98683

Ask$475,000
Bid $$354,868
Room~$120,132 over max bid · 25% of ask
WALK Street locked · 98683

Street locked · 98683

Vancouver, WA 98683

Ask$525,000
Bid $$403,408
Room~$121,592 over max bid · 23% of ask
WALK Street locked · 98683

Street locked · 98683

Vancouver, WA 98683

Ask$325,000
Bid $$220,451
Room~$104,549 over max bid · 32% of ask
WALK Street locked · 98683

Street locked · 98683

Vancouver, WA 98683

Ask$649,999
Bid $$510,054
Room~$139,945 over max bid · 22% of ask
← Bid/Pass Tape