Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 06902 | $285,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$285,000
$331/sqft
Bid $
$184,681
Max bid / MAO
Room
~$100,319 over max bid · 35% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$83,318
$97/sqft
ARV
$294,370

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $184,681 · Ask $285,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft860 sqft
ARV$294,370
List− $285,000
Rehab− $83,318
Gross profit$-73,948

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 06902

Street locked · 06902 · CONDOS $307,500 · 875 sqft
Street locked · 06902 · CONDOS $325,000 · 875 sqft
Street locked · 06902 · CONDOS $320,000 · 810 sqft

Net pro forma

Includes closing costs & 4.68-month carry

Buy closing (2%)$5,700
Holding carry$15,801
All-in capital$389,819
Sell costs (6%)− $17,662
Net proceeds$276,708
Net profit $-63,296
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $83,318

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $83,318
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (860 sqft × $3.00) $2,580
Flooring — Hardwood Refinish (860 sqft × $4.50) $3,870
Contingency (15%) $10,868

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
2
Baths
1.0
Sqft
860
Zip
06902

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 06902

Street locked · 06902

Stamford, CT 06902

Ask$175,000
Bid $$82,889
Room~$92,111 over max bid · 53% of ask
WALK Street locked · 06902

Street locked · 06902

Stamford, CT 06902

Ask$300,000
Bid $$198,438
Room~$101,562 over max bid · 34% of ask
WALK Street locked · 06902

Street locked · 06902

Stamford, CT 06902

Ask$335,000
Bid $$229,382
Room~$105,618 over max bid · 32% of ask
WALK Street locked · 06902

Street locked · 06902

Stamford, CT 06902

Ask$389,000
Bid $$277,687
Room~$111,313 over max bid · 29% of ask
WALK Street locked · 06902

Street locked · 06902

Stamford, CT 06902

Ask$265,000
Bid $$165,862
Room~$99,138 over max bid · 37% of ask
← Bid/Pass Tape