Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 11215 | $799,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$799,000
$1,332/sqft
Bid $
$579,458
Max bid / MAO
Room
~$219,542 over max bid · 27% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$81,075
$135/sqft
ARV
$880,152

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $579,458 · Ask $799,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft600 sqft
ARV$880,152
List− $799,000
Rehab− $81,075
Gross profit$77

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 11215

Street locked · 11215 · CONDO $725,000 · 720 sqft
Street locked · 11215 · CONDO $1,249,000 · 825 sqft
Street locked · 11215 · CONDO $1,675,000 · 935 sqft

Net pro forma

Includes closing costs & 4.0-month carry

Buy closing (2%)$15,980
Holding carry$32,269
All-in capital$928,324
Sell costs (6%)− $52,809
Net proceeds$827,343
Net profit $-126,562
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $81,075

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $81,075
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (600 sqft × $3.00) $1,800
Flooring — Hardwood Refinish (600 sqft × $4.50) $2,700
Contingency (15%) $10,575

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Beds
1
Baths
1.0
Sqft
600
Zip
11215

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 11215

Street locked · 11215

Brooklyn, NY 11215

Ask$749,000
Bid $$537,295
Room~$211,705 over max bid · 28% of ask
Skip Street locked · 11215

Street locked · 11215

Brooklyn, NY 11215

Ask$749,000
Bid $—
Room—
Skip Street locked · 11215

Street locked · 11215

Brooklyn, NY 11215

Ask$748,000
Bid $—
Room—
Skip Street locked · 11215

Street locked · 11215

Brooklyn, NY 11215

Ask$725,000
Bid $—
Room—
Skip Street locked · 11215

Street locked · 11215

Brooklyn, NY 11215

Ask$750,000
Bid $—
Room—
← Bid/Pass Tape