Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 84015 | $749,900 Flip Analysis — FlipScout
Ask
$749,900
$202/sqft
Bid $
$595,085
Max bid / MAO
Room
~$154,815 over max bid · 21% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$107,899
$29/sqft
ARV
$691,289

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $595,085 · Ask $749,900

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft3710 sqft
ARV$691,289
List− $749,900
Rehab− $107,899
Gross profit$-166,510

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 84015

Street locked · 84015 · SINGLE_FAMILY $739,900 · 3664 sqft
Street locked · 84015 · SINGLE_FAMILY $686,405 · 3595 sqft
Street locked · 84015 · SINGLE_FAMILY $800,000 · 3900 sqft

Net pro forma

Includes closing costs & 4.29-month carry

Buy closing (2%)$14,998
Holding carry$33,733
All-in capital$906,530
Sell costs (6%)− $41,477
Net proceeds$649,812
Net profit $-52,098
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $107,899

Baseline notes

Investor scope checklist

  • Kitchen cabinets/counters are primary value-add
  • Flooring and paint drive resale perception
  • Exterior curb appeal strongly impacts ARV
  • Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $107,899
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (3,710 sqft × $3.00) $11,130
Flooring — Hardwood Refinish (3,710 sqft × $4.50) $16,695
Contingency (15%) $14,074

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
4
Baths
3.0
Sqft
3710
Zip
84015

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

← Bid/Pass Tape