Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 23462 | $355,000 Flip Analysis — FlipScout
Ask
$355,000
$172/sqft
Bid $
$239,890
Max bid / MAO
Room
~$115,110 over max bid · 32% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$93,736
$45/sqft
ARV
$400,497

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $239,890 · Ask $355,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft2068 sqft
ARV$400,497
List− $355,000
Rehab− $93,736
Gross profit$-48,239

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 23462

Street locked · 23462 · SINGLE_FAMILY $480,000 · 2192 sqft
Street locked · 23462 · SINGLE_FAMILY $447,892 · 1940 sqft
Street locked · 23462 · TOWNHOMES $312,000 · 1916 sqft

Net pro forma

Includes closing costs & 4.0-month carry

Buy closing (2%)$7,100
Holding carry$16,454
All-in capital$472,290
Sell costs (6%)− $24,030
Net proceeds$376,467
Net profit $-68,514
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $93,736

Baseline notes

Investor scope checklist

  • Kitchen cabinets/counters are primary value-add
  • Flooring and paint drive resale perception
  • Exterior curb appeal strongly impacts ARV
  • Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $93,736
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (2,068 sqft × $3.00) $6,204
Flooring — Hardwood Refinish (2,068 sqft × $4.50) $9,306
Contingency (15%) $12,226

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
3.0
Sqft
2068
Zip
23462

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

← Bid/Pass Tape