Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 23462 | $360,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$360,000
$462/sqft
Bid $
$255,454
Max bid / MAO
Room
~$104,546 over max bid · 29% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$82,628
$106/sqft
ARV
$142,049

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $255,454 · Ask $360,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft780 sqft
ARV$142,049
List− $360,000
Rehab− $82,628
Gross profit$-300,579

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 23462

Street locked · 23462 · TOWNHOMES $198,000 · 994 sqft
Street locked · 23462 · TOWNHOMES $312,500 · 1222 sqft
Street locked · 23462 · CONDO $264,000 · 1240 sqft

Net pro forma

Includes closing costs & 4.0-month carry

Buy closing (2%)$7,200
Holding carry$16,230
All-in capital$466,058
Sell costs (6%)− $8,523
Net proceeds$133,526
Net profit $-56,703
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $82,628

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $82,628
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (780 sqft × $3.00) $2,340
Flooring — Hardwood Refinish (780 sqft × $4.50) $3,510
Contingency (15%) $10,778

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
1
Baths
1.0
Sqft
780
Zip
23462

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 23462

Street locked · 23462

Virginia Beach, VA 23462

Ask$417,500
Bid $$303,360
Room~$114,140 over max bid · 27% of ask
WALK Street locked · 23462

Street locked · 23462

Virginia Beach, VA 23462

Ask$259,900
Bid $$155,016
Room~$104,884 over max bid · 40% of ask
WALK Street locked · 23462

Street locked · 23462

Virginia Beach, VA 23462

Ask$292,950
Bid $$190,674
Room~$102,276 over max bid · 35% of ask
WALK Street locked · 23462

Street locked · 23462

Virginia Beach, VA 23462

Ask$379,900
Bid $$261,835
Room~$118,065 over max bid · 31% of ask
WALK Street locked · 23462

Street locked · 23462

Virginia Beach, VA 23462

Ask$475,000
Bid $$347,545
Room~$127,455 over max bid · 27% of ask
← Bid/Pass Tape