Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 06066 | $349,500 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$349,500
$177/sqft
Bid $
$254,798
Max bid / MAO
Room
~$94,702 over max bid · 27% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$49,300
$25/sqft
ARV
$397,314

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $254,798 · Ask $349,500

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1972 sqft
ARV$397,314
List− $349,500
Rehab− $49,300
Gross profit$-1,486

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 06066

Street locked · 06066 · SINGLE_FAMILY $430,000 · 1940 sqft
Street locked · 06066 · SINGLE_FAMILY $425,000 · 1878 sqft
Street locked · 06066 · SINGLE_FAMILY $452,000 · 1866 sqft

Net pro forma

Includes closing costs & 2.86-month carry

Buy closing (2%)$6,990
Holding carry$9,163
All-in capital$414,953
Sell costs (6%)− $23,839
Net proceeds$373,475
Net profit $-51,624
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: —

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $49,300
Renovation Budget (estimated) $49,300

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
40/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
2.0
Sqft
1972
Zip
06066

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 06066

Street locked · 06066

Vernon, CT 06066

Ask$310,000
Bid $$202,534
Room~$107,466 over max bid · 35% of ask
WALK Street locked · 06066

Street locked · 06066

Vernon, CT 06066

Ask$439,000
Bid $$317,374
Room~$121,626 over max bid · 28% of ask
WALK Street locked · 06066

Street locked · 06066

Vernon, CT 06066

Ask$299,900
Bid $$196,646
Room~$103,254 over max bid · 34% of ask
WALK Street locked · 06066

Street locked · 06066

Vernon, CT 06066

Ask$384,900
Bid $$272,790
Room~$112,110 over max bid · 29% of ask
WALK Street locked · 06066

Street locked · 06066

Vernon, CT 06066

Ask$300,000
Bid $$196,215
Room~$103,785 over max bid · 35% of ask
← Bid/Pass Tape