Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 19134 | $145,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$145,000
$214/sqft
Bid $
$55,392
Max bid / MAO
Room
~$89,608 over max bid · 62% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$81,730
$121/sqft
ARV
$103,258

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $55,392 · Ask $145,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft676 sqft
ARV$103,258
List− $145,000
Rehab− $81,730
Gross profit$-123,472

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 19134

Street locked · 19134 · TOWNHOMES $191,500 · 714 sqft
Street locked · 19134 · TOWNHOMES $176,000 · 728 sqft
Street locked · 19134 · TOWNHOMES $193,000 · 602 sqft

Net pro forma

Includes closing costs & 3.25-month carry

Buy closing (2%)$2,900
Holding carry$6,755
All-in capital$236,385
Sell costs (6%)− $6,195
Net proceeds$97,063
Net profit $-72,645
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $81,730

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $81,730
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (676 sqft × $3.00) $2,028
Flooring — Hardwood Refinish (676 sqft × $4.50) $3,042
Contingency (15%) $10,660

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
2
Baths
1.0
Sqft
676
Zip
19134

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 19134

Street locked · 19134

Philadelphia, PA 19134

Ask$475,000
Bid $$352,619
Room~$122,381 over max bid · 26% of ask
WALK Street locked · 19134

Street locked · 19134

Philadelphia, PA 19134

Ask$639,000
Bid $$498,184
Room~$140,816 over max bid · 22% of ask
WALK Street locked · 19134

Street locked · 19134

Philadelphia, PA 19134

Ask$169,000
Bid $$76,942
Room~$92,058 over max bid · 54% of ask
WALK Street locked · 19134

Street locked · 19134

Philadelphia, PA 19134

Ask$155,000
Bid $$58,277
Room~$96,723 over max bid · 62% of ask
WALK Street locked · 19134

Street locked · 19134

Philadelphia, PA 19134

Ask$475,000
Bid $$348,425
Room~$126,575 over max bid · 27% of ask
← Bid/Pass Tape