Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 60601 | $562,000 Flip Analysis — FlipScout
Ask
$562,000
$434/sqft
Bid $
$421,622
Max bid / MAO
Room
~$140,378 over max bid · 25% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$87,070
$67/sqft
ARV
$553,831

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $421,622 · Ask $562,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1295 sqft
ARV$553,831
List− $562,000
Rehab− $87,070
Gross profit$-95,239

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 60601

Street locked · 60601 · CONDOS $535,000 · 1284 sqft
Street locked · 60601 · CONDOS $465,000 · 1358 sqft
Street locked · 60601 · CONDOS $1,095,000 · 1384 sqft

Net pro forma

Includes closing costs & 3.34-month carry

Buy closing (2%)$11,240
Holding carry$19,872
All-in capital$680,182
Sell costs (6%)− $33,230
Net proceeds$520,601
Net profit $-67,454
Photo triage & rehab band

Condition triage

FlipScout AI Inspector ·

No contractor assessment on file for this listing.

Rehab: $87,070

Renovation budget

Total: $87,070
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,295 sqft × $3.00) $3,885
Flooring — Hardwood Refinish (1,295 sqft × $4.50) $5,828
Contingency (15%) $11,357

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
5/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
2
Baths
2.5
Sqft
1295
Zip
60601

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

← Bid/Pass Tape