Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 21075 | $194,995 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$194,995
$238/sqft
Bid $
$120,911
Max bid / MAO
Room
~$74,084 over max bid · 38% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$20,525
$25/sqft
ARV
$184,852

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $120,911 · Ask $194,995

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft821 sqft
ARV$184,852
List− $194,995
Rehab− $20,525
Gross profit$-30,668

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 21075

Street locked · 21075 · CONDOS $323,500 · 1288 sqft
Street locked · 21075 · SINGLE_FAMILY $290,000 · 1326 sqft
Street locked · 21075 · CONDOS $340,000 · 1335 sqft

Net pro forma

Includes closing costs & 3.57-month carry

Buy closing (2%)$3,900
Holding carry$6,381
All-in capital$225,801
Sell costs (6%)− $11,091
Net proceeds$173,761
Net profit $-55,500
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: —

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $20,525
Renovation Budget (estimated) $20,525

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
40/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
2
Baths
1.0
Sqft
821
Zip
21075

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

Skip Street locked · 21075

Street locked · 21075

Elkridge, MD 21075

Ask$519,998
Bid $—
Room—
Skip Street locked · 21075

Street locked · 21075

Elkridge, MD 21075

Ask$215,000
Bid $—
Room—
Skip Street locked · 21075

Street locked · 21075

Elkridge, MD 21075

Ask$566,865
Bid $—
Room—
Skip Street locked · 21075

Street locked · 21075

Elkridge, MD 21075

Ask$531,360
Bid $—
Room—
Skip Street locked · 21075

Street locked · 21075

Elkridge, MD 21075

Ask$395,000
Bid $—
Room—
← Bid/Pass Tape