Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 75149 | $219,900 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$219,900
$177/sqft
Bid $
$120,633
Max bid / MAO
Room
~$99,267 over max bid · 45% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$86,587
$70/sqft
ARV
$182,231

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $120,633 · Ask $219,900

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1239 sqft
ARV$182,231
List− $219,900
Rehab− $86,587
Gross profit$-124,256

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 75149

Street locked · 75149 · SINGLE_FAMILY $215,000 · 1236 sqft
Street locked · 75149 · SINGLE_FAMILY $220,500 · 1243 sqft
Street locked · 75149 · SINGLE_FAMILY $244,999 · 1282 sqft

Net pro forma

Includes closing costs & 5.1-month carry

Buy closing (2%)$4,398
Holding carry$14,328
All-in capital$325,213
Sell costs (6%)− $10,934
Net proceeds$171,297
Net profit $-71,762
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $86,587

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $86,587
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,239 sqft × $3.00) $3,717
Flooring — Hardwood Refinish (1,239 sqft × $4.50) $5,576
Contingency (15%) $11,294

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
2.0
Sqft
1239
Zip
75149

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 75149

Street locked · 75149

Mesquite, TX 75149

Ask$287,000
Bid $$179,354
Room~$107,646 over max bid · 38% of ask
WALK Street locked · 75149

Street locked · 75149

Mesquite, TX 75149

Ask$230,000
Bid $$131,831
Room~$98,169 over max bid · 43% of ask
WALK Street locked · 75149

Street locked · 75149

Mesquite, TX 75149

Ask$369,000
Bid $$251,097
Room~$117,903 over max bid · 32% of ask
WALK Street locked · 75149

Street locked · 75149

Mesquite, TX 75149

Ask$279,000
Bid $$174,321
Room~$104,679 over max bid · 38% of ask
WALK Street locked · 75149

Street locked · 75149

Mesquite, TX 75149

Ask$280,000
Bid $$171,789
Room~$108,211 over max bid · 39% of ask
← Bid/Pass Tape