Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 91762 | $543,650 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$543,650
$392/sqft
Bid $
$421,954
Max bid / MAO
Room
~$121,696 over max bid · 22% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$87,872
$63/sqft
ARV
$497,617

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $421,954 · Ask $543,650

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1388 sqft
ARV$497,617
List− $543,650
Rehab− $87,872
Gross profit$-133,905

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 91762

Street locked · 91762 · CONDOS $475,000 · 1402 sqft
Street locked · 91762 · SINGLE_FAMILY $675,000 · 1294 sqft
Street locked · 91762 · SINGLE_FAMILY $675,000 · 1284 sqft

Net pro forma

Includes closing costs & 2.79-month carry

Buy closing (2%)$10,873
Holding carry$16,151
All-in capital$658,546
Sell costs (6%)− $29,857
Net proceeds$467,760
Net profit $-47,689
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $87,872

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $87,872
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,388 sqft × $3.00) $4,164
Flooring — Hardwood Refinish (1,388 sqft × $4.50) $6,246
Contingency (15%) $11,462

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
2
Baths
3.0
Sqft
1388
Zip
91762

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 91762

Street locked · 91762

Ontario, CA 91762

Ask$438,800
Bid $$328,552
Room~$110,248 over max bid · 25% of ask
WALK Street locked · 91762

Street locked · 91762

Ontario, CA 91762

Ask$641,798
Bid $$510,329
Room~$131,469 over max bid · 20% of ask
WALK Street locked · 91762

Street locked · 91762

Ontario, CA 91762

Ask$569,990
Bid $$445,237
Room~$124,753 over max bid · 22% of ask
WALK Street locked · 91762

Street locked · 91762

Ontario, CA 91762

Ask$532,650
Bid $$421,954
Room~$110,696 over max bid · 21% of ask
WALK Street locked · 91762

Street locked · 91762

Ontario, CA 91762

Ask$549,900
Bid $$433,597
Room~$116,303 over max bid · 21% of ask
← Bid/Pass Tape