Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 66061 | $664,950 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$664,950
$233/sqft
Bid $
$522,962
Max bid / MAO
Room
~$141,988 over max bid · 21% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$100,481
$35/sqft
ARV
$574,460

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $522,962 · Ask $664,950

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft2850 sqft
ARV$574,460
List− $664,950
Rehab− $100,481
Gross profit$-190,971

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 66061

Street locked · 66061 · SINGLE_FAMILY $624,950 · 2850 sqft
Street locked · 66061 · SINGLE_FAMILY $609,950 · 2850 sqft
Street locked · 66061 · SINGLE_FAMILY $625,000 · 2817 sqft

Net pro forma

Includes closing costs & 4.69-month carry

Buy closing (2%)$13,299
Holding carry$32,907
All-in capital$811,637
Sell costs (6%)− $34,468
Net proceeds$539,993
Net profit $-51,136
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $100,481

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $100,481
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (2,850 sqft × $3.00) $8,550
Flooring — Hardwood Refinish (2,850 sqft × $4.50) $12,825
Contingency (15%) $13,106

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
5
Baths
4.0
Sqft
2850
Zip
66061

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 66061

Street locked · 66061

Olathe, KS 66061

Ask$594,950
Bid $$462,553
Room~$132,397 over max bid · 22% of ask
WALK Street locked · 66061

Street locked · 66061

Olathe, KS 66061

Ask$650,000
Bid $$510,849
Room~$139,151 over max bid · 21% of ask
WALK Street locked · 66061

Street locked · 66061

Olathe, KS 66061

Ask$587,950
Bid $$455,131
Room~$132,819 over max bid · 23% of ask
WALK Street locked · 66061

Street locked · 66061

Olathe, KS 66061

Ask$714,950
Bid $$569,498
Room~$145,452 over max bid · 20% of ask
WALK Street locked · 66061

Street locked · 66061

Olathe, KS 66061

Ask$609,950
Bid $$476,225
Room~$133,725 over max bid · 22% of ask
← Bid/Pass Tape