Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 66061 | $579,950 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$579,950
$251/sqft
Bid $
$448,110
Max bid / MAO
Room
~$131,840 over max bid · 23% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$95,798
$42/sqft
ARV
$459,742

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $448,110 · Ask $579,950

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft2307 sqft
ARV$459,742
List− $579,950
Rehab− $95,798
Gross profit$-216,006

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 66061

Street locked · 66061 · SINGLE_FAMILY $450,000 · 2322 sqft
Street locked · 66061 · SINGLE_FAMILY $495,000 · 2339 sqft
Street locked · 66061 · SINGLE_FAMILY $550,000 · 2542 sqft

Net pro forma

Includes closing costs & 2.91-month carry

Buy closing (2%)$11,599
Holding carry$18,026
All-in capital$705,373
Sell costs (6%)− $27,585
Net proceeds$432,157
Net profit $-52,989
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $95,798

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $95,798
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (2,307 sqft × $3.00) $6,921
Flooring — Hardwood Refinish (2,307 sqft × $4.50) $10,382
Contingency (15%) $12,495

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
3.0
Sqft
2307
Zip
66061

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 66061

Street locked · 66061

Olathe, KS 66061

Ask$594,950
Bid $$462,553
Room~$132,397 over max bid · 22% of ask
WALK Street locked · 66061

Street locked · 66061

Olathe, KS 66061

Ask$650,000
Bid $$510,849
Room~$139,151 over max bid · 21% of ask
WALK Street locked · 66061

Street locked · 66061

Olathe, KS 66061

Ask$587,950
Bid $$455,131
Room~$132,819 over max bid · 23% of ask
WALK Street locked · 66061

Street locked · 66061

Olathe, KS 66061

Ask$714,950
Bid $$569,498
Room~$145,452 over max bid · 20% of ask
WALK Street locked · 66061

Street locked · 66061

Olathe, KS 66061

Ask$609,950
Bid $$476,225
Room~$133,725 over max bid · 22% of ask
← Bid/Pass Tape