Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 42101 | $349,800 Flip Analysis — FlipScout
Ask
$349,800
$196/sqft
Bid $
$237,457
Max bid / MAO
Room
~$112,343 over max bid · 32% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$91,261
$51/sqft
ARV
$278,887

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $237,457 · Ask $349,800

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1781 sqft
ARV$278,887
List− $349,800
Rehab− $91,261
Gross profit$-162,174

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 42101

Street locked · 42101 · SINGLE_FAMILY $312,000 · 1792 sqft
Street locked · 42101 · SINGLE_FAMILY $315,000 · 1690 sqft
Street locked · 42101 · SINGLE_FAMILY $328,700 · 1661 sqft

Net pro forma

Includes closing costs & 4.86-month carry

Buy closing (2%)$6,996
Holding carry$19,649
All-in capital$467,706
Sell costs (6%)− $16,733
Net proceeds$262,154
Net profit $-66,378
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $91,261

Baseline notes

Investor scope checklist

  • Kitchen cabinets/counters are primary value-add
  • Flooring and paint drive resale perception
  • Exterior curb appeal strongly impacts ARV
  • Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $91,261
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,781 sqft × $3.00) $5,343
Flooring — Hardwood Refinish (1,781 sqft × $4.50) $8,014
Contingency (15%) $11,904

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
2.0
Sqft
1781
Zip
42101

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

← Bid/Pass Tape