Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 42101 | $269,900 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$269,900
$216/sqft
Bid $
$167,296
Max bid / MAO
Room
~$102,604 over max bid · 38% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$86,656
$69/sqft
ARV
$195,268

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $167,296 · Ask $269,900

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1247 sqft
ARV$195,268
List− $269,900
Rehab− $86,656
Gross profit$-161,288

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 42101

Street locked · 42101 · SINGLE_FAMILY $240,000 · 1250 sqft
Street locked · 42101 · SINGLE_FAMILY $247,500 · 1244 sqft
Street locked · 42101 · SINGLE_FAMILY $240,000 · 1259 sqft

Net pro forma

Includes closing costs & 3.07-month carry

Buy closing (2%)$5,398
Holding carry$10,034
All-in capital$371,988
Sell costs (6%)− $11,716
Net proceeds$183,552
Net profit $-67,911
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $86,656

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $86,656
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,247 sqft × $3.00) $3,741
Flooring — Hardwood Refinish (1,247 sqft × $4.50) $5,612
Contingency (15%) $11,303

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
2.0
Sqft
1247
Zip
42101

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 42101

Street locked · 42101

Bowling Green, KY 42101

Ask$419,900
Bid $$299,194
Room~$120,706 over max bid · 29% of ask
WALK Street locked · 42101

Street locked · 42101

Bowling Green, KY 42101

Ask$299,000
Bid $$192,152
Room~$106,848 over max bid · 36% of ask
WALK Street locked · 42101

Street locked · 42101

Bowling Green, KY 42101

Ask$259,900
Bid $$155,185
Room~$104,715 over max bid · 40% of ask
WALK Street locked · 42101

Street locked · 42101

Bowling Green, KY 42101

Ask$375,000
Bid $$259,047
Room~$115,953 over max bid · 31% of ask
WALK Street locked · 42101

Street locked · 42101

Bowling Green, KY 42101

Ask$495,000
Bid $$358,627
Room~$136,373 over max bid · 28% of ask
← Bid/Pass Tape