Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 61101 | $152,500 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$152,500
$97/sqft
Bid $
$54,756
Max bid / MAO
Room
~$97,744 over max bid · 64% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$89,528
$57/sqft
ARV
$152,227

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $54,756 · Ask $152,500

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1580 sqft
ARV$152,227
List− $152,500
Rehab− $89,528
Gross profit$-89,801

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 61101

Street locked · 61101 · TOWNHOMES $160,000 · 1580 sqft
Street locked · 61101 · SINGLE_FAMILY $448,900 · 1548 sqft
Street locked · 61101 · SINGLE_FAMILY $125,000 · 1547 sqft

Net pro forma

Includes closing costs & 4.57-month carry

Buy closing (2%)$3,050
Holding carry$10,139
All-in capital$255,217
Sell costs (6%)− $9,134
Net proceeds$143,093
Net profit $-80,073
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $89,528

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $89,528
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,580 sqft × $3.00) $4,740
Flooring — Hardwood Refinish (1,580 sqft × $4.50) $7,110
Contingency (15%) $11,678

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
2
Baths
1.5
Sqft
1580
Zip
61101

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 61101

Street locked · 61101

Rockford, IL 61101

Ask$40,000
Bid $$0
Room~$40,000 over max bid · 100% of ask
WALK Street locked · 61101

Street locked · 61101

Rockford, IL 61101

Ask$68,500
Bid $$0
Room~$68,500 over max bid · 100% of ask
WALK Street locked · 61101

Street locked · 61101

Rockford, IL 61101

Ask$279,900
Bid $$158,572
Room~$121,328 over max bid · 43% of ask
WALK Street locked · 61101

Street locked · 61101

Rockford, IL 61101

Ask$229,900
Bid $$123,790
Room~$106,110 over max bid · 46% of ask
WALK Street locked · 61101

Street locked · 61101

Rockford, IL 61101

Ask$152,500
Bid $$54,756
Room~$97,744 over max bid · 64% of ask
← Bid/Pass Tape