Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 61101 | $128,900 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$128,900
$71/sqft
Bid $
$30,603
Max bid / MAO
Room
~$98,297 over max bid · 76% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$91,666
$50/sqft
ARV
$149,703

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $30,603 · Ask $128,900

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1828 sqft
ARV$149,703
List− $128,900
Rehab− $91,666
Gross profit$-70,863

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 61101

Street locked · 61101 · SINGLE_FAMILY $175,000 · 1674 sqft
Street locked · 61101 · SINGLE_FAMILY $206,000 · 1626 sqft
Street locked · 61101 · TOWNHOMES $160,000 · 1580 sqft

Net pro forma

Includes closing costs & 4.49-month carry

Buy closing (2%)$2,578
Holding carry$9,078
All-in capital$232,222
Sell costs (6%)− $8,982
Net proceeds$140,721
Net profit $-84,122
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $91,666

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $91,666
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,828 sqft × $3.00) $5,484
Flooring — Hardwood Refinish (1,828 sqft × $4.50) $8,226
Contingency (15%) $11,956

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
5
Baths
1.5
Sqft
1828
Zip
61101

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 61101

Street locked · 61101

Rockford, IL 61101

Ask$40,000
Bid $$0
Room~$40,000 over max bid · 100% of ask
WALK Street locked · 61101

Street locked · 61101

Rockford, IL 61101

Ask$68,500
Bid $$0
Room~$68,500 over max bid · 100% of ask
WALK Street locked · 61101

Street locked · 61101

Rockford, IL 61101

Ask$279,900
Bid $$158,572
Room~$121,328 over max bid · 43% of ask
WALK Street locked · 61101

Street locked · 61101

Rockford, IL 61101

Ask$229,900
Bid $$123,790
Room~$106,110 over max bid · 46% of ask
WALK Street locked · 61101

Street locked · 61101

Rockford, IL 61101

Ask$152,500
Bid $$54,756
Room~$97,744 over max bid · 64% of ask
← Bid/Pass Tape