Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 19446 | $395,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$395,000
$282/sqft
Bid $
$282,931
Max bid / MAO
Room
~$112,069 over max bid · 28% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$87,967
$63/sqft
ARV
$327,968

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $282,931 · Ask $395,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1399 sqft
ARV$327,968
List− $395,000
Rehab− $87,967
Gross profit$-154,999

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 19446

Street locked · 19446 · SINGLE_FAMILY $445,000 · 1424 sqft
Street locked · 19446 · SINGLE_FAMILY $485,000 · 1454 sqft
Street locked · 19446 · SINGLE_FAMILY $389,900 · 1274 sqft

Net pro forma

Includes closing costs & 3.32-month carry

Buy closing (2%)$7,900
Holding carry$14,698
All-in capital$505,565
Sell costs (6%)− $19,678
Net proceeds$308,290
Net profit $-59,446
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $87,967

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $87,967
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,399 sqft × $3.00) $4,197
Flooring — Hardwood Refinish (1,399 sqft × $4.50) $6,296
Contingency (15%) $11,474

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
2.0
Sqft
1399
Zip
19446

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 19446

Street locked · 19446

Lansdale, PA 19446

Ask$199,900
Bid $$107,141
Room~$92,759 over max bid · 46% of ask
WALK Street locked · 19446

Street locked · 19446

Lansdale, PA 19446

Ask$735,000
Bid $$582,782
Room~$152,218 over max bid · 21% of ask
WALK Street locked · 19446

Street locked · 19446

Lansdale, PA 19446

Ask$560,000
Bid $$431,216
Room~$128,784 over max bid · 23% of ask
WALK Street locked · 19446

Street locked · 19446

Lansdale, PA 19446

Ask$692,000
Bid $$547,820
Room~$144,180 over max bid · 21% of ask
WALK Street locked · 19446

Street locked · 19446

Lansdale, PA 19446

Ask$495,000
Bid $$375,183
Room~$119,817 over max bid · 24% of ask
← Bid/Pass Tape