Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 19446 | $709,900 Flip Analysis — FlipScout
Ask
$709,900
$217/sqft
Bid $
$561,421
Max bid / MAO
Room
~$148,479 over max bid · 21% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$104,104
$32/sqft
ARV
$766,586

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $561,421 · Ask $709,900

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft3270 sqft
ARV$766,586
List− $709,900
Rehab− $104,104
Gross profit$-47,418

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 19446

Street locked · 19446 · SINGLE_FAMILY $895,000 · 3266 sqft
Street locked · 19446 · SINGLE_FAMILY $685,000 · 3188 sqft
Street locked · 19446 · SINGLE_FAMILY $810,000 · 3166 sqft

Net pro forma

Includes closing costs & 3.41-month carry

Buy closing (2%)$14,198
Holding carry$25,444
All-in capital$853,646
Sell costs (6%)− $45,995
Net proceeds$720,591
Net profit $-51,334
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $104,104

Baseline notes

Investor scope checklist

  • Kitchen cabinets/counters are primary value-add
  • Flooring and paint drive resale perception
  • Exterior curb appeal strongly impacts ARV
  • Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $104,104
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (3,270 sqft × $3.00) $9,810
Flooring — Hardwood Refinish (3,270 sqft × $4.50) $14,715
Contingency (15%) $13,579

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
4
Baths
4.0
Sqft
3270
Zip
19446

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

← Bid/Pass Tape