Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 19810 | $450,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$450,000
$353/sqft
Bid $
$164,374
Max bid / MAO
Room
~$285,626 over max bid · 63% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$31,875
$25/sqft
ARV
$256,404

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $164,374 · Ask $450,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1275 sqft
ARV$256,404
List− $450,000
Rehab− $31,875
Gross profit$-225,471

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 19810

Street locked · 19810 · SINGLE_FAMILY $370,000 · 1450 sqft
Street locked · 19810 · CONDO $105,000 · 1070 sqft
Street locked · 19810 · CONDOS $220,000 · 1500 sqft

Net pro forma

Includes closing costs & 4.73-month carry

Buy closing (2%)$9,000
Holding carry$19,511
All-in capital$510,386
Sell costs (6%)− $15,384
Net proceeds$241,020
Net profit $-268,728
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: —

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $31,875
Renovation Budget (estimated) $31,875

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
40/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
2
Baths
2.0
Sqft
1275
Zip
19810

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

Skip Street locked · 19810

Street locked · 19810

Wilmington, DE 19810

Ask$189,999
Bid $—
Room—
Skip Street locked · 19810

Street locked · 19810

Wilmington, DE 19810

Ask$534,900
Bid $—
Room—
Skip Street locked · 19810

Street locked · 19810

Wilmington, DE 19810

Ask$369,900
Bid $—
Room—
Skip Street locked · 19810

Street locked · 19810

Wilmington, DE 19810

Ask$559,000
Bid $—
Room—
Skip Street locked · 19810

Street locked · 19810

Wilmington, DE 19810

Ask$549,900
Bid $—
Room—
← Bid/Pass Tape