Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 33647 | $479,900 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$479,900
$197/sqft
Bid $
$363,734
Max bid / MAO
Room
~$116,166 over max bid · 24% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$96,937
$40/sqft
ARV
$466,328

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $363,734 · Ask $479,900

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft2439 sqft
ARV$466,328
List− $479,900
Rehab− $96,937
Gross profit$-110,509

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 33647

Street locked · 33647 · SINGLE_FAMILY $499,000 · 2449 sqft
Street locked · 33647 · SINGLE_FAMILY $500,000 · 2420 sqft
Street locked · 33647 · SINGLE_FAMILY $550,000 · 2418 sqft

Net pro forma

Includes closing costs & 3.33-month carry

Buy closing (2%)$9,598
Holding carry$17,608
All-in capital$604,043
Sell costs (6%)− $27,980
Net proceeds$438,348
Net profit $-49,650
Photo triage & rehab band

Condition triage

FlipScout AI Inspector ·

No contractor assessment on file for this listing.

Rehab: $96,937

Renovation budget

Total: $96,937
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (2,439 sqft × $3.00) $7,317
Flooring — Hardwood Refinish (2,439 sqft × $4.50) $10,976
Contingency (15%) $12,644

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
10/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
4
Baths
3.0
Sqft
2439
Zip
33647

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

BID TARGET Street locked · 33647

Street locked · 33647

Tampa, FL 33647

Ask$312,900
Bid $$241,737
Room~$71,163 over max bid · 23% of ask
WALK Street locked · 33647

Street locked · 33647

Tampa, FL 33647

Ask$210,000
Bid $$111,998
Room~$98,002 over max bid · 47% of ask
WALK Street locked · 33647

Street locked · 33647

Tampa, FL 33647

Ask$650,000
Bid $$509,919
Room~$140,081 over max bid · 22% of ask
WALK Street locked · 33647

Street locked · 33647

Tampa, FL 33647

Ask$200,000
Bid $$100,207
Room~$99,793 over max bid · 50% of ask
WALK Street locked · 33647

Street locked · 33647

Tampa, FL 33647

Ask$630,000
Bid $$487,159
Room~$142,841 over max bid · 23% of ask
← Bid/Pass Tape