Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 33647 | $619,900 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$619,900
$158/sqft
Bid $
$467,320
Max bid / MAO
Room
~$152,580 over max bid · 25% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$109,822
$28/sqft
ARV
$756,793

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $467,320 · Ask $619,900

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft3933 sqft
ARV$756,793
List− $619,900
Rehab− $109,822
Gross profit$27,071

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 33647

Street locked · 33647 · SINGLE_FAMILY $820,000 · 3973 sqft
Street locked · 33647 · SINGLE_FAMILY $692,722 · 3989 sqft
Street locked · 33647 · SINGLE_FAMILY $842,000 · 3804 sqft

Net pro forma

Includes closing costs & 4.62-month carry

Buy closing (2%)$12,398
Holding carry$30,904
All-in capital$773,024
Sell costs (6%)− $45,408
Net proceeds$711,385
Net profit $-69,552
Photo triage & rehab band

Condition triage

FlipScout AI Inspector ·

No contractor assessment on file for this listing.

Rehab: $109,822

Renovation budget

Total: $109,822
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (3,933 sqft × $3.00) $11,799
Flooring — Hardwood Refinish (3,933 sqft × $4.50) $17,698
Contingency (15%) $14,325

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
7/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
5
Baths
3.0
Sqft
3933
Zip
33647

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

BID TARGET Street locked · 33647

Street locked · 33647

Tampa, FL 33647

Ask$312,900
Bid $$241,737
Room~$71,163 over max bid · 23% of ask
WALK Street locked · 33647

Street locked · 33647

Tampa, FL 33647

Ask$210,000
Bid $$111,998
Room~$98,002 over max bid · 47% of ask
WALK Street locked · 33647

Street locked · 33647

Tampa, FL 33647

Ask$650,000
Bid $$509,919
Room~$140,081 over max bid · 22% of ask
WALK Street locked · 33647

Street locked · 33647

Tampa, FL 33647

Ask$200,000
Bid $$100,207
Room~$99,793 over max bid · 50% of ask
WALK Street locked · 33647

Street locked · 33647

Tampa, FL 33647

Ask$630,000
Bid $$487,159
Room~$142,841 over max bid · 23% of ask
← Bid/Pass Tape