Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 30101 | $413,190 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$413,190
$204/sqft
Bid $
$294,630
Max bid / MAO
Room
~$118,560 over max bid · 29% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$93,374
$46/sqft
ARV
$336,893

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $294,630 · Ask $413,190

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft2026 sqft
ARV$336,893
List− $413,190
Rehab− $93,374
Gross profit$-169,671

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 30101

Street locked · 30101 · SINGLE_FAMILY $525,000 · 2129 sqft
Street locked · 30101 · TOWNHOMES $309,000 · 1892 sqft
Street locked · 30101 · SINGLE_FAMILY $350,000 · 1795 sqft

Net pro forma

Includes closing costs & 2.94-month carry

Buy closing (2%)$8,264
Holding carry$13,652
All-in capital$528,480
Sell costs (6%)− $20,214
Net proceeds$316,680
Net profit $-63,578
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $93,374

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $93,374
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (2,026 sqft × $3.00) $6,078
Flooring — Hardwood Refinish (2,026 sqft × $4.50) $9,117
Contingency (15%) $12,179

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
3.0
Sqft
2026
Zip
30101

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 30101

Street locked · 30101

Acworth, GA 30101

Ask$370,000
Bid $$283,594
Room~$86,406 over max bid · 23% of ask
WALK Street locked · 30101

Street locked · 30101

Acworth, GA 30101

Ask$275,000
Bid $$177,406
Room~$97,594 over max bid · 35% of ask
WALK Street locked · 30101

Street locked · 30101

Acworth, GA 30101

Ask$500,000
Bid $$367,900
Room~$132,100 over max bid · 26% of ask
WALK Street locked · 30101

Street locked · 30101

Acworth, GA 30101

Ask$685,000
Bid $$537,286
Room~$147,714 over max bid · 22% of ask
WALK Street locked · 30101

Street locked · 30101

Acworth, GA 30101

Ask$419,900
Bid $$300,791
Room~$119,109 over max bid · 28% of ask
← Bid/Pass Tape