Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 08527 | $574,900 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$574,900
$494/sqft
Bid $
$405,516
Max bid / MAO
Room
~$169,384 over max bid · 29% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$85,940
$74/sqft
ARV
$381,000

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $405,516 · Ask $574,900

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1164 sqft
ARV$381,000
List− $574,900
Rehab− $85,940
Gross profit$-279,840

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 08527

Street locked · 08527 · CONDOS $285,000 · 1219 sqft
Street locked · 08527 · CONDOS $335,000 · 1241 sqft
Street locked · 08527 · CONDOS $296,500 · 1033 sqft

Net pro forma

Includes closing costs & 4.32-month carry

Buy closing (2%)$11,498
Holding carry$26,169
All-in capital$698,507
Sell costs (6%)− $22,860
Net proceeds$358,140
Net profit $-100,576
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $85,940

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $85,940
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,164 sqft × $3.00) $3,492
Flooring — Hardwood Refinish (1,164 sqft × $4.50) $5,238
Contingency (15%) $11,210

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
1/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
2.0
Sqft
1164
Zip
08527

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 08527

Street locked · 08527

Jackson, NJ 08527

Ask$100,000
Bid $$6,738
Room~$93,262 over max bid · 93% of ask
WALK Street locked · 08527

Street locked · 08527

Jackson, NJ 08527

Ask$255,000
Bid $$148,762
Room~$106,238 over max bid · 42% of ask
WALK Street locked · 08527

Street locked · 08527

Jackson, NJ 08527

Ask$415,000
Bid $$301,920
Room~$113,080 over max bid · 27% of ask
WALK Street locked · 08527

Street locked · 08527

Jackson, NJ 08527

Ask$285,000
Bid $$183,219
Room~$101,781 over max bid · 36% of ask
WALK Street locked · 08527

Street locked · 08527

Jackson, NJ 08527

Ask$274,900
Bid $$173,780
Room~$101,120 over max bid · 37% of ask
← Bid/Pass Tape