Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 19140 | $138,900 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$138,900
$128/sqft
Bid $
$46,206
Max bid / MAO
Room
~$92,694 over max bid · 67% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$85,284
$78/sqft
ARV
$98,589

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $46,206 · Ask $138,900

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1088 sqft
ARV$98,589
List− $138,900
Rehab− $85,284
Gross profit$-125,595

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 19140

Street locked · 19140 · TOWNHOMES $80,000 · 1120 sqft
Street locked · 19140 · TOWNHOMES $165,000 · 1120 sqft
Street locked · 19140 · TOWNHOMES $120,000 · 1120 sqft

Net pro forma

Includes closing costs & 3.67-month carry

Buy closing (2%)$2,778
Holding carry$7,542
All-in capital$234,504
Sell costs (6%)− $5,915
Net proceeds$92,674
Net profit $-76,777
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $85,284

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $85,284
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,088 sqft × $3.00) $3,264
Flooring — Hardwood Refinish (1,088 sqft × $4.50) $4,896
Contingency (15%) $11,124

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
1.0
Sqft
1088
Zip
19140

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

BID TARGET Street locked · 19140

Street locked · 19140

Philadelphia, PA 19140

Ask$174,900
Bid $$140,492
Room~$34,408 over max bid · 20% of ask
BID TARGET Street locked · 19140

Street locked · 19140

Philadelphia, PA 19140

Ask$210,000
Bid $$168,462
Room~$41,538 over max bid · 20% of ask
BID TARGET Street locked · 19140

Street locked · 19140

Philadelphia, PA 19140

Ask$250,000
Bid $$195,561
Room~$54,439 over max bid · 22% of ask
BID TARGET Street locked · 19140

Street locked · 19140

Philadelphia, PA 19140

Ask$290,000
Bid $$225,020
Room~$64,980 over max bid · 22% of ask
WALK Street locked · 19140

Street locked · 19140

Philadelphia, PA 19140

Ask$109,900
Bid $$20,134
Room~$89,766 over max bid · 82% of ask
← Bid/Pass Tape