Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 93436 | $589,900 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$589,900
$459/sqft
Bid $
$464,241
Max bid / MAO
Room
~$125,659 over max bid · 21% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$86,983
$68/sqft
ARV
$461,140

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $464,241 · Ask $589,900

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1285 sqft
ARV$461,140
List− $589,900
Rehab− $86,983
Gross profit$-215,743

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 93436

Street locked · 93436 · OTHER $456,000 · 1327 sqft
Street locked · 93436 · SINGLE_FAMILY $610,000 · 1232 sqft
Street locked · 93436 · SINGLE_FAMILY $629,000 · 1340 sqft

Net pro forma

Includes closing costs & 2.53-month carry

Buy closing (2%)$11,798
Holding carry$15,698
All-in capital$704,379
Sell costs (6%)− $27,668
Net proceeds$433,472
Net profit $-45,330
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $86,983

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $86,983
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,285 sqft × $3.00) $3,855
Flooring — Hardwood Refinish (1,285 sqft × $4.50) $5,782
Contingency (15%) $11,346

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
14/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
2.0
Sqft
1285
Zip
93436

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 93436

Street locked · 93436

Lompoc, CA 93436

Ask$355,000
Bid $$248,751
Room~$106,249 over max bid · 30% of ask
WALK Street locked · 93436

Street locked · 93436

Lompoc, CA 93436

Ask$564,900
Bid $$442,348
Room~$122,552 over max bid · 22% of ask
WALK Street locked · 93436

Street locked · 93436

Lompoc, CA 93436

Ask$559,900
Bid $$436,145
Room~$123,755 over max bid · 22% of ask
WALK Street locked · 93436

Street locked · 93436

Lompoc, CA 93436

Ask$750,000
Bid $$605,782
Room~$144,218 over max bid · 19% of ask
WALK Street locked · 93436

Street locked · 93436

Lompoc, CA 93436

Ask$695,000
Bid $$555,976
Room~$139,024 over max bid · 20% of ask
← Bid/Pass Tape