Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 92563 | $550,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$550,000
$306/sqft
Bid $
$424,406
Max bid / MAO
Room
~$125,594 over max bid · 23% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$91,425
$51/sqft
ARV
$520,695

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $424,406 · Ask $550,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1800 sqft
ARV$520,695
List− $550,000
Rehab− $91,425
Gross profit$-120,730

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 92563

Street locked · 92563 · SINGLE_FAMILY $700,000 · 1840 sqft
Street locked · 92563 · SINGLE_FAMILY $655,000 · 1840 sqft
Street locked · 92563 · SINGLE_FAMILY $725,000 · 1751 sqft

Net pro forma

Includes closing costs & 5.61-month carry

Buy closing (2%)$11,000
Holding carry$32,985
All-in capital$685,410
Sell costs (6%)− $31,242
Net proceeds$489,453
Net profit $-50,843
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $91,425

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $91,425
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,800 sqft × $3.00) $5,400
Flooring — Hardwood Refinish (1,800 sqft × $4.50) $8,100
Contingency (15%) $11,925

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
3.0
Sqft
1800
Zip
92563

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 92563

Street locked · 92563

Murrieta, CA 92563

Ask$719,000
Bid $$576,039
Room~$142,961 over max bid · 20% of ask
WALK Street locked · 92563

Street locked · 92563

Murrieta, CA 92563

Ask$709,900
Bid $$561,159
Room~$148,741 over max bid · 21% of ask
WALK Street locked · 92563

Street locked · 92563

Murrieta, CA 92563

Ask$749,990
Bid $$598,991
Room~$150,999 over max bid · 20% of ask
WALK Street locked · 92563

Street locked · 92563

Murrieta, CA 92563

Ask$640,000
Bid $$507,363
Room~$132,637 over max bid · 21% of ask
WALK Street locked · 92563

Street locked · 92563

Murrieta, CA 92563

Ask$535,000
Bid $$412,162
Room~$122,838 over max bid · 23% of ask
← Bid/Pass Tape