Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 73160 | $165,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$165,000
$141/sqft
Bid $
$69,881
Max bid / MAO
Room
~$95,119 over max bid · 58% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$86,017
$73/sqft
ARV
$161,059

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $69,881 · Ask $165,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1173 sqft
ARV$161,059
List− $165,000
Rehab− $86,017
Gross profit$-89,958

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 73160

Street locked · 73160 · SINGLE_FAMILY $165,000 · 1150 sqft
Street locked · 73160 · SINGLE_FAMILY $180,000 · 1198 sqft
Street locked · 73160 · SINGLE_FAMILY $179,350 · 1124 sqft

Net pro forma

Includes closing costs & 2.87-month carry

Buy closing (2%)$3,300
Holding carry$6,604
All-in capital$260,921
Sell costs (6%)− $9,664
Net proceeds$151,395
Net profit $-75,483
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $86,017

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $86,017
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,173 sqft × $3.00) $3,519
Flooring — Hardwood Refinish (1,173 sqft × $4.50) $5,278
Contingency (15%) $11,220

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
1.0
Sqft
1173
Zip
73160

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 73160

Street locked · 73160

Oklahoma City, OK 73160

Ask$649,950
Bid $$507,352
Room~$142,598 over max bid · 22% of ask
WALK Street locked · 73160

Street locked · 73160

Oklahoma City, OK 73160

Ask$243,350
Bid $$141,679
Room~$101,671 over max bid · 42% of ask
WALK Street locked · 73160

Street locked · 73160

Moore, OK 73160

Ask$406,265
Bid $$289,646
Room~$116,618 over max bid · 29% of ask
WALK Street locked · 73160

Street locked · 73160

Oklahoma City, OK 73160

Ask$258,151
Bid $$155,859
Room~$102,292 over max bid · 40% of ask
WALK Street locked · 73160

Street locked · 73160

Oklahoma City, OK 73160

Ask$271,990
Bid $$168,007
Room~$103,983 over max bid · 38% of ask
← Bid/Pass Tape