Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 73160 | $224,208 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$224,208
$162/sqft
Bid $
$123,433
Max bid / MAO
Room
~$100,775 over max bid · 45% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$87,837
$63/sqft
ARV
$190,030

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $123,433 · Ask $224,208

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1384 sqft
ARV$190,030
List− $224,208
Rehab− $87,837
Gross profit$-122,015

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 73160

Street locked · 73160 · SINGLE_FAMILY $220,000 · 1388 sqft
Street locked · 73160 · SINGLE_FAMILY $246,000 · 1406 sqft
Street locked · 73160 · SINGLE_FAMILY $239,850 · 1342 sqft

Net pro forma

Includes closing costs & 4.97-month carry

Buy closing (2%)$4,484
Holding carry$14,216
All-in capital$330,745
Sell costs (6%)− $11,402
Net proceeds$178,628
Net profit $-72,710
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $87,837

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $87,837
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,384 sqft × $3.00) $4,152
Flooring — Hardwood Refinish (1,384 sqft × $4.50) $6,228
Contingency (15%) $11,457

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
2.0
Sqft
1384
Zip
73160

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 73160

Street locked · 73160

Oklahoma City, OK 73160

Ask$649,950
Bid $$507,352
Room~$142,598 over max bid · 22% of ask
WALK Street locked · 73160

Street locked · 73160

Oklahoma City, OK 73160

Ask$243,350
Bid $$141,679
Room~$101,671 over max bid · 42% of ask
WALK Street locked · 73160

Street locked · 73160

Moore, OK 73160

Ask$406,265
Bid $$289,646
Room~$116,618 over max bid · 29% of ask
WALK Street locked · 73160

Street locked · 73160

Oklahoma City, OK 73160

Ask$258,151
Bid $$155,859
Room~$102,292 over max bid · 40% of ask
WALK Street locked · 73160

Street locked · 73160

Oklahoma City, OK 73160

Ask$271,990
Bid $$168,007
Room~$103,983 over max bid · 38% of ask
← Bid/Pass Tape