Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 80033 | $500,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$500,000
$199/sqft
Bid $
$461,310
Max bid / MAO
Room
~$38,690 over max bid · 8% of ask
vs max bid
Verdict
BID TARGET
Negotiate to $461,310
Rehab
$62,700
$25/sqft
ARV
$685,208

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $461,310 · Ask $500,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft2508 sqft
ARV$685,208
List− $500,000
Rehab− $62,700
Gross profit$122,508

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 80033

Street locked · 80033 · SINGLE_FAMILY $680,000 · 2506 sqft
Street locked · 80033 · SINGLE_FAMILY $797,500 · 2557 sqft
Street locked · 80033 · SINGLE_FAMILY $850,000 · 2457 sqft

Net pro forma

Includes closing costs & 3.13-month carry

Buy closing (2%)$10,000
Holding carry$14,346
All-in capital$587,046
Sell costs (6%)− $41,113
Net proceeds$644,096
Net profit $41,656
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: —

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $62,700
Renovation Budget (estimated) $62,700

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
40/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
4
Baths
2.0
Sqft
2508
Zip
80033

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

Skip Street locked · 80033

Street locked · 80033

Wheat Ridge, CO 80033

Ask$625,000
Bid $—
Room—
Skip Street locked · 80033

Street locked · 80033

Wheat Ridge, CO 80033

Ask$590,000
Bid $—
Room—
Skip Street locked · 80033

Street locked · 80033

Wheat Ridge, CO 80033

Ask$334,800
Bid $—
Room—
Skip Street locked · 80033

Street locked · 80033

Wheat Ridge, CO 80033

Ask$659,900
Bid $—
Room—
Skip Street locked · 80033

Street locked · 80033

Wheat Ridge, CO 80033

Ask$199,900
Bid $—
Room—
← Bid/Pass Tape