Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 97301 | $294,900 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$294,900
$359/sqft
Bid $
$194,255
Max bid / MAO
Room
~$100,645 over max bid · 34% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$82,990
$101/sqft
ARV
$193,823

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $194,255 · Ask $294,900

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft822 sqft
ARV$193,823
List− $294,900
Rehab− $82,990
Gross profit$-184,067

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 97301

Street locked · 97301 · SINGLE_FAMILY $315,000 · 899 sqft
Street locked · 97301 · SINGLE_FAMILY $250,000 · 693 sqft
Street locked · 97301 · SINGLE_FAMILY $335,000 · 974 sqft

Net pro forma

Includes closing costs & 5.08-month carry

Buy closing (2%)$5,898
Holding carry$17,597
All-in capital$401,385
Sell costs (6%)− $11,629
Net proceeds$182,194
Net profit $-62,182
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $82,990

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $82,990
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (822 sqft × $3.00) $2,466
Flooring — Hardwood Refinish (822 sqft × $4.50) $3,699
Contingency (15%) $10,825

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
2
Baths
1.0
Sqft
822
Zip
97301

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 97301

Street locked · 97301

Salem, OR 97301

Ask$380,000
Bid $$270,697
Room~$109,303 over max bid · 29% of ask
WALK Street locked · 97301

Street locked · 97301

Salem, OR 97301

Ask$395,000
Bid $$281,021
Room~$113,979 over max bid · 29% of ask
WALK Street locked · 97301

Street locked · 97301

Salem, OR 97301

Ask$389,900
Bid $$275,138
Room~$114,762 over max bid · 29% of ask
WALK Street locked · 97301

Street locked · 97301

Salem, OR 97301

Ask$389,900
Bid $$277,074
Room~$112,826 over max bid · 29% of ask
WALK Street locked · 97301

Street locked · 97301

Salem, OR 97301

Ask$444,995
Bid $$327,704
Room~$117,291 over max bid · 26% of ask
← Bid/Pass Tape