Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 92277 | $230,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$230,000
$222/sqft
Bid $
$127,870
Max bid / MAO
Room
~$102,130 over max bid · 44% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$25,900
$25/sqft
ARV
$200,880

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $127,870 · Ask $230,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1036 sqft
ARV$200,880
List− $230,000
Rehab− $25,900
Gross profit$-55,020

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 92277

Street locked · 92277 · SINGLE_FAMILY $257,000 · 1063 sqft
Street locked · 92277 · SINGLE_FAMILY $257,000 · 1063 sqft
Street locked · 92277 · SINGLE_FAMILY $180,000 · 1068 sqft

Net pro forma

Includes closing costs & 6.48-month carry

Buy closing (2%)$4,600
Holding carry$13,662
All-in capital$274,162
Sell costs (6%)− $12,053
Net proceeds$188,828
Net profit $-82,984
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: —

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $25,900
Renovation Budget (estimated) $25,900

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
40/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
1.0
Sqft
1036
Zip
92277

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

Skip Street locked · 92277

Street locked · 92277

Twentynine Palms, CA 92277

Ask$375,000
Bid $—
Room—
Skip Street locked · 92277

Street locked · 92277

Twentynine Palms, CA 92277

Ask$380,000
Bid $—
Room—
Skip Street locked · 92277

Street locked · 92277

Twentynine Palms, CA 92277

Ask$269,900
Bid $—
Room—
Skip Street locked · 92277

Street locked · 92277

Twentynine Palms, CA 92277

Ask$400,000
Bid $—
Room—
Skip Street locked · 92277

Street locked · 92277

Twentynine Palms, CA 92277

Ask$309,000
Bid $—
Room—
← Bid/Pass Tape