Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 30721 | $289,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$289,000
$155/sqft
Bid $
$179,896
Max bid / MAO
Room
~$109,104 over max bid · 38% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$92,012
$49/sqft
ARV
$256,764

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $179,896 · Ask $289,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1868 sqft
ARV$256,764
List− $289,000
Rehab− $92,012
Gross profit$-124,248

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 30721

Street locked · 30721 · SINGLE_FAMILY $185,000 · 1888 sqft
Street locked · 30721 · SINGLE_FAMILY $310,000 · 1847 sqft
Street locked · 30721 · SINGLE_FAMILY $300,000 · 1824 sqft

Net pro forma

Includes closing costs & 4.57-month carry

Buy closing (2%)$5,780
Holding carry$15,961
All-in capital$402,753
Sell costs (6%)− $15,406
Net proceeds$241,358
Net profit $-71,919
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $92,012

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $92,012
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,868 sqft × $3.00) $5,604
Flooring — Hardwood Refinish (1,868 sqft × $4.50) $8,406
Contingency (15%) $12,002

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
3.0
Sqft
1868
Zip
30721

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 30721

Street locked · 30721

Dalton, GA 30721

Ask$300,000
Bid $$192,427
Room~$107,573 over max bid · 36% of ask
WALK Street locked · 30721

Street locked · 30721

Dalton, GA 30721

Ask$262,000
Bid $$159,802
Room~$102,198 over max bid · 39% of ask
WALK Street locked · 30721

Street locked · 30721

Dalton, GA 30721

Ask$255,000
Bid $$153,345
Room~$101,655 over max bid · 40% of ask
WALK Street locked · 30721

Street locked · 30721

Dalton, GA 30721

Ask$244,900
Bid $$139,323
Room~$105,577 over max bid · 43% of ask
WALK Street locked · 30721

Street locked · 30721

Dalton, GA 30721

Ask$363,400
Bid $$253,135
Room~$110,265 over max bid · 30% of ask
← Bid/Pass Tape