Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 30093 | $305,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$305,000
$248/sqft
Bid $
$200,262
Max bid / MAO
Room
~$104,738 over max bid · 34% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$86,492
$70/sqft
ARV
$177,260

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $200,262 · Ask $305,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1228 sqft
ARV$177,260
List− $305,000
Rehab− $86,492
Gross profit$-214,232

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 30093

Street locked · 30093 · TOWNHOMES $248,000 · 1228 sqft
Street locked · 30093 · TOWNHOMES $240,000 · 1240 sqft
Street locked · 30093 · CONDOS $185,000 · 1176 sqft

Net pro forma

Includes closing costs & 3.49-month carry

Buy closing (2%)$6,100
Holding carry$12,524
All-in capital$410,116
Sell costs (6%)− $10,636
Net proceeds$166,625
Net profit $-64,990
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $86,492

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $86,492
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,228 sqft × $3.00) $3,684
Flooring — Hardwood Refinish (1,228 sqft × $4.50) $5,526
Contingency (15%) $11,282

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
2
Baths
3.0
Sqft
1228
Zip
30093

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 30093

Street locked · 30093

Norcross, GA 30093

Ask$429,950
Bid $$308,274
Room~$121,676 over max bid · 28% of ask
WALK Street locked · 30093

Street locked · 30093

Norcross, GA 30093

Ask$399,950
Bid $$283,245
Room~$116,705 over max bid · 29% of ask
WALK Street locked · 30093

Street locked · 30093

Norcross, GA 30093

Ask$399,950
Bid $$283,245
Room~$116,705 over max bid · 29% of ask
WALK Street locked · 30093

Street locked · 30093

Norcross, GA 30093

Ask$525,000
Bid $$394,276
Room~$130,724 over max bid · 25% of ask
WALK Street locked · 30093

Street locked · 30093

Norcross, GA 30093

Ask$399,950
Bid $$283,245
Room~$116,705 over max bid · 29% of ask
← Bid/Pass Tape