Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 52405 | $282,500 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$282,500
$199/sqft
Bid $
$101,182
Max bid / MAO
Room
~$181,318 over max bid · 64% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$35,550
$25/sqft
ARV
$178,301

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $101,182 · Ask $282,500

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1422 sqft
ARV$178,301
List− $282,500
Rehab− $35,550
Gross profit$-139,749

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 52405

Street locked · 52405 · SINGLE_FAMILY $215,000 · 1417 sqft
Street locked · 52405 · SINGLE_FAMILY $239,900 · 1447 sqft
Street locked · 52405 · SINGLE_FAMILY $184,500 · 1464 sqft

Net pro forma

Includes closing costs & 3.1-month carry

Buy closing (2%)$5,650
Holding carry$8,028
All-in capital$331,728
Sell costs (6%)− $10,698
Net proceeds$167,603
Net profit $-168,727
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: —

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $35,550
Renovation Budget (estimated) $35,550

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
40/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
1.0
Sqft
1422
Zip
52405

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

Skip Street locked · 52405

Street locked · 52405

Cedar Rapids, IA 52405

Ask$265,000
Bid $—
Room—
Skip Street locked · 52405

Street locked · 52405

Cedar Rapids, IA 52405

Ask$179,000
Bid $—
Room—
Skip Street locked · 52405

Street locked · 52405

Cedar Rapids, IA 52405

Ask$195,000
Bid $—
Room—
Skip Street locked · 52405

Street locked · 52405

Cedar Rapids, IA 52405

Ask$519,883
Bid $—
Room—
Skip Street locked · 52405

Street locked · 52405

Cedar Rapids, IA 52405

Ask$180,000
Bid $—
Room—
← Bid/Pass Tape