Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 39601 | $149,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4
Ask
$149,000
$38/sqft
Bid $
$158,854
Max bid / MAO
Room
ARV check required
vs max bid
Verdict
WALK
ARV/ask > 1.75× — Need ARV check before CLEARS.
Rehab
$97,100
$25/sqft
ARV
$332,983

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $158,854 · Ask $149,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft3884 sqft
ARV$332,983
List− $149,000
Rehab− $97,100
Gross profit$0

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 39601

Street locked · 39601 · SINGLE_FAMILY $679,000 · 3996 sqft
Street locked · 39601 · SINGLE_FAMILY $629,000 · 3632 sqft
Street locked · 39601 · SINGLE_FAMILY $350,000 · 3518 sqft

Net pro forma

Includes closing costs & 8.96-month carry

Buy closing (2%)$2,980
Holding carry$12,238
All-in capital$261,318
Sell costs (6%)− $19,979
Net proceeds$313,004
Net profit $50,290
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: —

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $97,100
Renovation Budget (estimated) $97,100

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
40/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
4
Baths
3.0
Sqft
3884
Zip
39601

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

Skip Street locked · 39601

Street locked · 39601

Brookhaven, MS 39601

Ask$270,000
Bid $—
Room—
Skip Street locked · 39601

Street locked · 39601

Brookhaven, MS 39601

Ask$259,000
Bid $—
Room—
Skip Street locked · 39601

Street locked · 39601

Brookhaven, MS 39601

Ask$299,300
Bid $—
Room—
Skip Street locked · 39601

Street locked · 39601

Brookhaven, MS 39601

Ask$165,000
Bid $—
Room—
Skip Street locked · 39601

Street locked · 39601

Brookhaven, MS 39601

Ask$575,000
Bid $—
Room—
← Bid/Pass Tape