Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 30075 | $375,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$375,000
$255/sqft
Bid $
$286,331
Max bid / MAO
Room
~$88,669 over max bid · 24% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$88,579
$60/sqft
ARV
$326,154

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $286,331 · Ask $375,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1470 sqft
ARV$326,154
List− $375,000
Rehab− $88,579
Gross profit$-137,425

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 30075

Street locked · 30075 · SINGLE_FAMILY $586,000 · 1493 sqft
Street locked · 30075 · SINGLE_FAMILY $607,000 · 1252 sqft
Street locked · 30075 · SINGLE_FAMILY $607,000 · 1240 sqft

Net pro forma

Includes closing costs & 3.27-month carry

Buy closing (2%)$7,500
Holding carry$13,896
All-in capital$484,975
Sell costs (6%)− $19,569
Net proceeds$306,585
Net profit $-34,280
Photo triage & rehab band

Condition triage

FlipScout AI Inspector ·

No contractor assessment on file for this listing.

Rehab: $88,579

Renovation budget

Total: $88,579
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,470 sqft × $3.00) $4,410
Flooring — Hardwood Refinish (1,470 sqft × $4.50) $6,615
Contingency (15%) $11,554

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
13/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
2
Baths
2.0
Sqft
1470
Zip
30075

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

BID TARGET Street locked · 30075

Street locked · 30075

Roswell, GA 30075

Ask$249,900
Bid $$195,216
Room~$54,684 over max bid · 22% of ask
WALK Street locked · 30075

Street locked · 30075

Roswell, GA 30075

Ask$425,000
Bid $$305,515
Room~$119,485 over max bid · 28% of ask
WALK Street locked · 30075

Street locked · 30075

Roswell, GA 30075

Ask$399,000
Bid $$304,193
Room~$94,807 over max bid · 24% of ask
WALK Street locked · 30075

Street locked · 30075

Roswell, GA 30075

Ask$629,000
Bid $$471,378
Room~$157,622 over max bid · 25% of ask
WALK Street locked · 30075

Street locked · 30075

Roswell, GA 30075

Ask$799,990
Bid $$595,534
Room~$204,456 over max bid · 26% of ask
← Bid/Pass Tape