Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 27410 | $449,900 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$449,900
$181/sqft
Bid $
$325,025
Max bid / MAO
Room
~$124,875 over max bid · 28% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$97,367
$39/sqft
ARV
$416,584

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $325,025 · Ask $449,900

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft2489 sqft
ARV$416,584
List− $449,900
Rehab− $97,367
Gross profit$-130,683

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 27410

Street locked · 27410 · SINGLE_FAMILY $430,000 · 2451 sqft
Street locked · 27410 · SINGLE_FAMILY $585,000 · 2451 sqft
Street locked · 27410 · TOWNHOMES $454,400 · 2450 sqft

Net pro forma

Includes closing costs & 4.32-month carry

Buy closing (2%)$8,998
Holding carry$21,672
All-in capital$577,937
Sell costs (6%)− $24,995
Net proceeds$391,589
Net profit $-64,803
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $97,367

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $97,367
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (2,489 sqft × $3.00) $7,467
Flooring — Hardwood Refinish (2,489 sqft × $4.50) $11,200
Contingency (15%) $12,700

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
5
Baths
3.0
Sqft
2489
Zip
27410

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 27410

Street locked · 27410

Greensboro, NC 27410

Ask$589,456
Bid $$450,713
Room~$138,743 over max bid · 24% of ask
WALK Street locked · 27410

Street locked · 27410

Greensboro, NC 27410

Ask$322,098
Bid $$212,784
Room~$109,314 over max bid · 34% of ask
WALK Street locked · 27410

Street locked · 27410

Greensboro, NC 27410

Ask$769,990
Bid $$618,952
Room~$151,038 over max bid · 20% of ask
WALK Street locked · 27410

Street locked · 27410

Greensboro, NC 27410

Ask$399,770
Bid $$278,046
Room~$121,724 over max bid · 30% of ask
WALK Street locked · 27410

Street locked · 27410

Greensboro, NC 27410

Ask$524,900
Bid $$392,702
Room~$132,198 over max bid · 25% of ask
← Bid/Pass Tape