Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 83301 | $400,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$400,000
$218/sqft
Bid $
$283,943
Max bid / MAO
Room
~$116,057 over max bid · 29% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$91,701
$50/sqft
ARV
$350,656

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $283,943 · Ask $400,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1832 sqft
ARV$350,656
List− $400,000
Rehab− $91,701
Gross profit$-141,045

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 83301

Street locked · 83301 · SINGLE_FAMILY $424,900 · 1802 sqft
Street locked · 83301 · SINGLE_FAMILY $449,900 · 1900 sqft
Street locked · 83301 · SINGLE_FAMILY $303,500 · 1728 sqft

Net pro forma

Includes closing costs & 4.09-month carry

Buy closing (2%)$8,000
Holding carry$18,435
All-in capital$518,136
Sell costs (6%)− $21,039
Net proceeds$329,617
Net profit $-62,893
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $91,701

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $91,701
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,832 sqft × $3.00) $5,496
Flooring — Hardwood Refinish (1,832 sqft × $4.50) $8,244
Contingency (15%) $11,961

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
4
Baths
2.0
Sqft
1832
Zip
83301

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 83301

Street locked · 83301

Twin Falls, ID 83301

Ask$449,900
Bid $$333,405
Room~$116,495 over max bid · 26% of ask
WALK Street locked · 83301

Street locked · 83301

Twin Falls, ID 83301

Ask$719,900
Bid $$577,117
Room~$142,783 over max bid · 20% of ask
WALK Street locked · 83301

Street locked · 83301

Twin Falls, ID 83301

Ask$655,000
Bid $$520,054
Room~$134,946 over max bid · 21% of ask
WALK Street locked · 83301

Street locked · 83301

Twin Falls, ID 83301

Ask$550,000
Bid $$423,223
Room~$126,777 over max bid · 23% of ask
WALK Street locked · 83301

Street locked · 83301

Twin Falls, ID 83301

Ask$359,990
Bid $$250,134
Room~$109,856 over max bid · 31% of ask
← Bid/Pass Tape