Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 43068 | $285,810 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$285,810
$161/sqft
Bid $
$177,726
Max bid / MAO
Room
~$108,084 over max bid · 38% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$91,184
$51/sqft
ARV
$259,569

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $177,726 · Ask $285,810

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1772 sqft
ARV$259,569
List− $285,810
Rehab− $91,184
Gross profit$-117,425

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 43068

Street locked · 43068 · SINGLE_FAMILY $339,900 · 1753 sqft
Street locked · 43068 · SINGLE_FAMILY $304,900 · 1736 sqft
Street locked · 43068 · SINGLE_FAMILY $343,000 · 1824 sqft

Net pro forma

Includes closing costs & 5.86-month carry

Buy closing (2%)$5,716
Holding carry$20,251
All-in capital$402,961
Sell costs (6%)− $15,574
Net proceeds$243,995
Net profit $-71,318
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $91,184

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $91,184
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,772 sqft × $3.00) $5,316
Flooring — Hardwood Refinish (1,772 sqft × $4.50) $7,974
Contingency (15%) $11,894

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
3.0
Sqft
1772
Zip
43068

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

BID TARGET Street locked · 43068

Street locked · 43068

Reynoldsburg, OH 43068

Ask$175,000
Bid $$140,761
Room~$34,239 over max bid · 20% of ask
BID TARGET Street locked · 43068

Street locked · 43068

Reynoldsburg, OH 43068

Ask$309,900
Bid $$239,918
Room~$69,982 over max bid · 23% of ask
BID TARGET Street locked · 43068

Street locked · 43068

Reynoldsburg, OH 43068

Ask$299,000
Bid $$231,272
Room~$67,728 over max bid · 23% of ask
WALK Street locked · 43068

Street locked · 43068

Reynoldsburg, OH 43068

Ask$374,250
Bid $$286,837
Room~$87,413 over max bid · 23% of ask
WALK Street locked · 43068

Street locked · 43068

Reynoldsburg, OH 43068

Ask$264,900
Bid $$162,970
Room~$101,930 over max bid · 38% of ask
← Bid/Pass Tape