Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 82718 | $349,900 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$349,900
$176/sqft
Bid $
$184,668
Max bid / MAO
Room
~$165,232 over max bid · 47% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$49,650
$25/sqft
ARV
$305,844

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $184,668 · Ask $349,900

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1986 sqft
ARV$305,844
List− $349,900
Rehab− $49,650
Gross profit$-93,706

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 82718

Street locked · 82718 · SINGLE_FAMILY $349,900 · 1986 sqft
Street locked · 82718 · SINGLE_FAMILY $359,900 · 1960 sqft
Street locked · 82718 · SINGLE_FAMILY $355,000 · 2016 sqft

Net pro forma

Includes closing costs & 2.88-month carry

Buy closing (2%)$6,998
Holding carry$9,237
All-in capital$415,785
Sell costs (6%)− $18,351
Net proceeds$287,493
Net profit $-136,555
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: —

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $49,650
Renovation Budget (estimated) $49,650

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
40/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
4
Baths
2.0
Sqft
1986
Zip
82718

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

Skip Street locked · 82718

Street locked · 82718

Gillette, WY 82718

Ask$429,900
Bid $—
Room—
Skip Street locked · 82718

Street locked · 82718

Gillette, WY 82718

Ask$351,500
Bid $—
Room—
Skip Street locked · 82718

Street locked · 82718

Gillette, WY 82718

Ask$420,000
Bid $—
Room—
Skip Street locked · 82718

Street locked · 82718

Gillette, WY 82718

Ask$360,000
Bid $—
Room—
Skip Street locked · 82718

Street locked · 82718

Gillette, WY 82718

Ask$209,900
Bid $—
Room—
← Bid/Pass Tape