Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 30016 | $380,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$380,000
$136/sqft
Bid $
$257,116
Max bid / MAO
Room
~$122,884 over max bid · 32% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$99,998
$36/sqft
ARV
$374,389

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $257,116 · Ask $380,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft2794 sqft
ARV$374,389
List− $380,000
Rehab− $99,998
Gross profit$-105,609

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 30016

Street locked · 30016 · SINGLE_FAMILY $548,000 · 3139 sqft
Street locked · 30016 · SINGLE_FAMILY $270,000 · 2382 sqft
Street locked · 30016 · SINGLE_FAMILY $390,000 · 3266 sqft

Net pro forma

Includes closing costs & 5.45-month carry

Buy closing (2%)$7,600
Holding carry$23,980
All-in capital$511,578
Sell costs (6%)− $22,463
Net proceeds$351,926
Net profit $-72,991
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $99,998

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $99,998
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (2,794 sqft × $3.00) $8,382
Flooring — Hardwood Refinish (2,794 sqft × $4.50) $12,573
Contingency (15%) $13,043

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
4
Baths
3.0
Sqft
2794
Zip
30016

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 30016

Street locked · 30016

Covington, GA 30016

Ask$430,129
Bid $$300,754
Room~$129,375 over max bid · 30% of ask
WALK Street locked · 30016

Street locked · 30016

Covington, GA 30016

Ask$345,000
Bid $$227,736
Room~$117,264 over max bid · 34% of ask
WALK Street locked · 30016

Street locked · 30016

Covington, GA 30016

Ask$367,944
Bid $$251,700
Room~$116,244 over max bid · 32% of ask
WALK Street locked · 30016

Street locked · 30016

Covington, GA 30016

Ask$374,993
Bid $$255,887
Room~$119,106 over max bid · 32% of ask
WALK Street locked · 30016

Street locked · 30016

Covington, GA 30016

Ask$375,129
Bid $$255,895
Room~$119,234 over max bid · 32% of ask
← Bid/Pass Tape