Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 60004 | $450,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$450,000
$271/sqft
Bid $
$332,128
Max bid / MAO
Room
~$117,872 over max bid · 26% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$90,218
$54/sqft
ARV
$411,188

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $332,128 · Ask $450,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1660 sqft
ARV$411,188
List− $450,000
Rehab− $90,218
Gross profit$-129,030

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 60004

Street locked · 60004 · SINGLE_FAMILY $415,000 · 1731 sqft
Street locked · 60004 · TOWNHOMES $375,000 · 1768 sqft
Street locked · 60004 · TOWNHOMES $400,000 · 1505 sqft

Net pro forma

Includes closing costs & 2.43-month carry

Buy closing (2%)$9,000
Holding carry$12,033
All-in capital$561,251
Sell costs (6%)− $24,671
Net proceeds$386,517
Net profit $-57,446
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $90,218

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $90,218
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,660 sqft × $3.00) $4,980
Flooring — Hardwood Refinish (1,660 sqft × $4.50) $7,470
Contingency (15%) $11,768

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
2.0
Sqft
1660
Zip
60004

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 60004

Street locked · 60004

Arlington Heights, IL 60004

Ask$365,000
Bid $$255,731
Room~$109,269 over max bid · 30% of ask
WALK Street locked · 60004

Street locked · 60004

Arlington Heights, IL 60004

Ask$240,000
Bid $$139,749
Room~$100,251 over max bid · 42% of ask
WALK Street locked · 60004

Street locked · 60004

Arlington Heights, IL 60004

Ask$495,000
Bid $$373,822
Room~$121,178 over max bid · 24% of ask
WALK Street locked · 60004

Street locked · 60004

Arlington Heights, IL 60004

Ask$324,900
Bid $$220,104
Room~$104,796 over max bid · 32% of ask
WALK Street locked · 60004

Street locked · 60004

Arlington Heights, IL 60004

Ask$650,000
Bid $$515,178
Room~$134,822 over max bid · 21% of ask
← Bid/Pass Tape