Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 59901 | $589,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$589,000
$280/sqft
Bid $
$458,320
Max bid / MAO
Room
~$130,680 over max bid · 22% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$94,012
$45/sqft
ARV
$612,439

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $458,320 · Ask $589,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft2100 sqft
ARV$612,439
List− $589,000
Rehab− $94,012
Gross profit$-70,573

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 59901

Street locked · 59901 · SINGLE_FAMILY $645,000 · 2096 sqft
Street locked · 59901 · SINGLE_FAMILY $900,000 · 2060 sqft
Street locked · 59901 · SINGLE_FAMILY $845,000 · 2052 sqft

Net pro forma

Includes closing costs & 5.87-month carry

Buy closing (2%)$11,780
Holding carry$36,752
All-in capital$731,544
Sell costs (6%)− $36,746
Net proceeds$575,692
Net profit $-50,443
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $94,012

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $94,012
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (2,100 sqft × $3.00) $6,300
Flooring — Hardwood Refinish (2,100 sqft × $4.50) $9,450
Contingency (15%) $12,262

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
15/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
2.0
Sqft
2100
Zip
59901

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 59901

Street locked · 59901

Kalispell, MT 59901

Ask$504,990
Bid $$382,820
Room~$122,170 over max bid · 24% of ask
WALK Street locked · 59901

Street locked · 59901

Kalispell, MT 59901

Ask$447,500
Bid $$332,261
Room~$115,239 over max bid · 26% of ask
WALK Street locked · 59901

Street locked · 59901

Kalispell, MT 59901

Ask$332,000
Bid $$226,664
Room~$105,336 over max bid · 32% of ask
WALK Street locked · 59901

Street locked · 59901

Kalispell, MT 59901

Ask$399,500
Bid $$289,023
Room~$110,477 over max bid · 28% of ask
WALK Street locked · 59901

Street locked · 59901

Kalispell, MT 59901

Ask$577,480
Bid $$450,224
Room~$127,256 over max bid · 22% of ask
← Bid/Pass Tape