Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 59901 | $575,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$575,000
$326/sqft
Bid $
$447,434
Max bid / MAO
Room
~$127,566 over max bid · 22% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$91,097
$52/sqft
ARV
$513,865

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $447,434 · Ask $575,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1762 sqft
ARV$513,865
List− $575,000
Rehab− $91,097
Gross profit$-152,232

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 59901

Street locked · 59901 · TOWNHOMES $514,990 · 1743 sqft
Street locked · 59901 · SINGLE_FAMILY $710,000 · 1788 sqft
Street locked · 59901 · SINGLE_FAMILY $715,000 · 1728 sqft

Net pro forma

Includes closing costs & 4.63-month carry

Buy closing (2%)$11,500
Holding carry$28,270
All-in capital$705,867
Sell costs (6%)− $30,832
Net proceeds$483,033
Net profit $-49,339
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $91,097

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $91,097
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,762 sqft × $3.00) $5,286
Flooring — Hardwood Refinish (1,762 sqft × $4.50) $7,929
Contingency (15%) $11,882

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
14/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
3.0
Sqft
1762
Zip
59901

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 59901

Street locked · 59901

Kalispell, MT 59901

Ask$504,990
Bid $$382,820
Room~$122,170 over max bid · 24% of ask
WALK Street locked · 59901

Street locked · 59901

Kalispell, MT 59901

Ask$447,500
Bid $$332,261
Room~$115,239 over max bid · 26% of ask
WALK Street locked · 59901

Street locked · 59901

Kalispell, MT 59901

Ask$332,000
Bid $$226,664
Room~$105,336 over max bid · 32% of ask
WALK Street locked · 59901

Street locked · 59901

Kalispell, MT 59901

Ask$399,500
Bid $$289,023
Room~$110,477 over max bid · 28% of ask
WALK Street locked · 59901

Street locked · 59901

Kalispell, MT 59901

Ask$577,480
Bid $$450,224
Room~$127,256 over max bid · 22% of ask
← Bid/Pass Tape