Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 95023 | $699,900 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$699,900
$374/sqft
Bid $
$515,104
Max bid / MAO
Room
~$184,796 over max bid · 26% of ask
vs max bid
Verdict
WALK
Pass at list
Rehab
$92,038
$49/sqft
ARV
$609,343

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $515,104 · Ask $699,900

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft1871 sqft
ARV$609,343
List− $699,900
Rehab− $92,038
Gross profit$-182,595

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 95023

Street locked · 95023 · SINGLE_FAMILY $748,000 · 1894 sqft
Street locked · 95023 · SINGLE_FAMILY $785,500 · 1900 sqft
Street locked · 95023 · SINGLE_FAMILY $760,000 · 1902 sqft

Net pro forma

Includes closing costs & 2.87-month carry

Buy closing (2%)$13,998
Holding carry$20,835
All-in capital$826,771
Sell costs (6%)− $36,561
Net proceeds$572,782
Net profit $-98,560
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: $92,038

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $92,038
Kitchen — Full Replacement $48,000
Bathroom — Full Renovation $18,000
Interior Paint (1,871 sqft × $3.00) $5,613
Flooring — Hardwood Refinish (1,871 sqft × $4.50) $8,420
Contingency (15%) $12,005

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
2/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
3
Baths
3.0
Sqft
1871
Zip
95023

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 95023

Street locked · 95023

Hollister, CA 95023

Ask$539,900
Bid $$414,704
Room~$125,196 over max bid · 23% of ask
WALK Street locked · 95023

Street locked · 95023

Hollister, CA 95023

Ask$799,000
Bid $$645,695
Room~$153,305 over max bid · 19% of ask
WALK Street locked · 95023

Street locked · 95023

Hollister, CA 95023

Ask$789,900
Bid $$608,418
Room~$181,482 over max bid · 23% of ask
WALK Street locked · 95023

Street locked · 95023

Hollister, CA 95023

Ask$711,977
Bid $$537,228
Room~$174,749 over max bid · 25% of ask
WALK Street locked · 95023

Street locked · 95023

Hollister, CA 95023

Ask$615,000
Bid $$454,882
Room~$160,118 over max bid · 26% of ask
← Bid/Pass Tape