Bid Check with my reno → — your rehab, stressed Bid $
Street locked · 94536 | $449,000 Flip Analysis — FlipScout
Property photo 1 Property photo 2 Property photo 3 Property photo 4 Property photo 5
Ask
$449,000
$599/sqft
Bid $
$378,380
Max bid / MAO
Room
~$70,620 over max bid · 16% of ask
vs max bid
Verdict
BID TARGET
Negotiate to $378,380
Rehab
$26,500
$35/sqft
ARV
$529,994

Clearance (C) — bid physics. C = Bid $ ÷ Ask. We don't mint fake CLEARS. CLEARS · BID TARGET · WALK

Free: tape numbers + 3 Bid Checks/mo. Pro $15/mo: unlimited Bid Checks · streets + Deal Architecture.

Deal Architecture · Pro

Bid $ $378,380 · Ask $449,000

Walk-away max bid is free above — same math as the Bid/Pass Tape. Live waterfall, health, controls, and rehab bands unlock with Pro. We do not show a hollow OUR EDGE with empty dashes.

Go Pro $15/mo MAO calculator
Flip math

Value-add ARV

ARV = adjusted list + (rehab × 1.5) · zip avm

Implied ARV $/sqft
Subject sqft750 sqft
ARV$529,994
List− $449,000
Rehab− $26,500
Gross profit$54,495

Contextual market baseline

Sold comps for neighborhood context — not the ARV formula · 3 sales · last 6 mo · zip 94536

Street locked · 94536 · CONDOS $550,000 · 724 sqft
Street locked · 94536 · SINGLE_FAMILY $855,000 · 891 sqft
Street locked · 94536 · TOWNHOMES $650,000 · 900 sqft

Net pro forma

Includes closing costs & 2.88-month carry

Buy closing (2%)$8,980
Holding carry$11,854
All-in capital$496,333
Sell costs (6%)− $31,800
Net proceeds$498,195
Net profit $-10,450
Photo triage & rehab band

Condition triage

Library estimate

No contractor assessment on file for this listing.

ML baseline rehab: —

Baseline notes

Investor scope checklist

  • ▸Kitchen cabinets/counters are primary value-add
  • ▸Flooring and paint drive resale perception
  • ▸Exterior curb appeal strongly impacts ARV
  • ▸Mechanicals assumed functional; verify on inspection

Renovation budget

Total: $26,500
Renovation Budget (estimated) $26,500

Rehab from historical Condition Tier $/sqft band × subject sqft — not vision-invented GC quotes. Verify with a licensed contractor before closing.

Neighborhood & Apex

Trajectory: Stable

No enrichment data.

Apex breakdown

Threshold 85+ = Apex Hot

profit margin
40/100
35% weight
hidden repair risk
100/100
25% weight
neighborhood trajectory
60/100
25% weight
condition
50/100
15% weight
Beds
1
Baths
1.0
Sqft
750
Zip
94536

Assigns Condition Tier 1–4 from listing photos (gut / heavy / cosmetic / turnkey). Rehab $ comes from historical tier bands — not photo guessing. Usually ~30–90s.

Similar flips

Same zip or nearby price band — Bid/Pass Tape rows

WALK Street locked · 94536

Street locked · 94536

Fremont, CA 94536

Ask$559,999
Bid $$441,040
Room~$118,959 over max bid · 21% of ask
WALK Street locked · 94536

Street locked · 94536

Fremont, CA 94536

Ask$435,000
Bid $$326,032
Room~$108,968 over max bid · 25% of ask
WALK Street locked · 94536

Street locked · 94536

Fremont, CA 94536

Ask$500,000
Bid $$384,930
Room~$115,070 over max bid · 23% of ask
WALK Street locked · 94536

Street locked · 94536

Fremont, CA 94536

Ask$499,999
Bid $$385,792
Room~$114,207 over max bid · 23% of ask
WALK Street locked · 94536

Street locked · 94536

Fremont, CA 94536

Ask$680,000
Bid $$501,437
Room~$178,563 over max bid · 26% of ask
← Bid/Pass Tape